CORPORATE VALUE MODEL

Assume that today is December 31, 2016, and that the following
information applies to Abner Airlines:

After-tax operating income [EBIT(1 – T)] for 2017 is expected to
be $600 million.
The depreciation expense for 2017 is expected to be $80
million.
The capital expenditures for 2017 are expected to be $350
million.
No change is expected in net operating working capital.
The free cash flow is expected to grow at a constant rate of 4% per
year.
The required return on equity is 16%.
The WACC is 12%.
The market value of the company’s debt is $4 billion.
260 million shares of stock are outstanding.

Using the corporate valuation model approach, what should be the
company’s stock price today? Round your answer to the nearest cent.
Write out your answer completely. For example, 0.00013 million
should be entered as 130.